consolidated statement of change in shareholders' equity



Attributable to equity holders of the company
note: amounts in thousands of euros SHARE CAPITAL OTHER RESERVES RETAINED EARNINGS SUB-TOTAL MINORITY INTERESTS TOTAL EQUITY

Balance as at 1 January 2009 321,244 16,071 332,462 669,777 1,402 671,179









Net income for 2009 - - -30,965 -30,965 139 -30,826

Currency translation differences - -88 - -88 - -88









Total income - -88 -30,965 -31,053 139 -30,914








8 Share plan - -183
-183
-183
8 Exercised option rights 271 -
271
271
6 Change resulting from settlement of share plan - -822 822 - - -

Acquisition of minority interest - - - - -865 -865

Dividend paid to holders of minority interests - - - - -147 -147










271 -1,005 822 88 -1,012 -924









BALANCE AS AT 31 DECEMBER 2009 321,515 14,978 302,319 638,812 529 639,341









Balance as at 1 January 2010 321,515 14,978 302,319 638,812 529 639,341









Net income for 2010 - - 15,293 15,293 103 15,396

Currency translation differences - 290 - 290 - 290









Total income - 290 15,293 15,583 103 15,686








8 Share plan - 1,064
1,064
1,064
21 Proceeds from issuance of new shares 84,785 -
84,785
84,785

Dividend paid to holders of minority interests - - - - -78 -78










84,785 1,064 - 85,849 -78 85,771









BALANCE AS AT 31 DECEMBER 2010 406,300 16,332 317,612 740,244 554 740,798